Consolidated income statement

x € 1 million	Note	2022	2021

Net revenue	4	1,316	1,265
Other income	5	17	14
Total net revenue and other income		1,333	1,279

Personnel expenses	6	453	436
Cost of sales and contracted work	7	499	357
Other operating expenses	8	165	209
Capitalised own production	9	-216	-207
		901	795
Depreciation, amortisation and impairment of non-current assets	10	346	360
Total operating expenses		1,247	1,155
Operating profit		86	124

Financial income and expenses	11	-30	-93
Result from associates and joint ventures after income tax		3	1
Profit before income tax		59	32

Income tax	12	-15	-11

Result after income tax		44	21

Profit distribution:
Profit after income tax attributable to holders of Stedin Holding N.V. perpetual subordinated bonds (after income tax)	46	6	17
Profit after income tax attributable to the shareholders of Stedin Holding N.V.	46	38	4
Result after income tax		44	21

Back to