Consolidated cash flow statement

x 1 million

Note

2022

2021

Profit after income tax

44

21

Adjusted for:

∙ Financial income and expenses recognised in the income statement

11

30

93

∙ Income tax recognised in the income statement

12

15

11

∙ Share in result of associates and joint ventures

-3

-1

∙ Depreciation, amortisation and impairments of property, plant and equipment, intangible assets and right-of-use assets

10

346

360

∙ Result on sale of property, plant and equipment and intangible assets

-7

-

∙ Movements in working capital

35

-60

-

∙ Amortisation of customer construction contributions received

26

-22

-22

∙ Movements in derivative financial instruments

32

7

6

∙ Movements in provisions and other

-13

-10

Cash flow from business operations

337

458

Dividend received from associates and joint ventures

-

4

Interest paid*

-38

-87

Interest paid leases

-1

-1

Interest received

4

1

Corporate income tax paid

-17

1

Cash flow from operating activities

285

376

New loans issued

-7

-10

Repayments of loans granted

7

12

Disposal of subsidiaries

9

-

Investments in property, plant and equipment

-703

-679

Disposal of property, plant and equipment

8

-

Investments in intangible assets

-3

-2

Customer construction contributions received

26

107

112

Cash flow from investing activities

-582

-567

  1. * Interest paid in 2021 includes the premium for early repayment of the USD and GBP loans of €38 million. The repayment of the USD and GBP loans is recognised as cash flow from financing activities.

x 1 million

Note

2022

2021

Dividend payments

-1

-21

Dividend payments preference shares

-3

-

Paid-up capital preference shares

-

200

Repurchase of hybrid securities

-

-511

Proceeds from issuance of hybrid securities

-

500

Payment of lease liabilities

-14

-17

Coupon and cost on perpetual subordinated bonds

22

-7

-7

Cost from issuance of preference shares and subordinated bonds

-

-5

Repayment of non-current interest-bearing debt

25

-533

-195

Repayment of current interest-bearing debt

25

-770

-2,800

Non-current interest-bearing debt newly issued

25

495

497

Current interest-bearing debt newly issued

25

1,050

2,600

Cash flow from financing activities

217

241

Movements in cash and cash equivalents

-80

50

Balance of cash and cash equivalents as at 1 January

133

83

Balance of cash and cash equivalents as at 31 December

53

133