Consolidated cash flow statement

x 1 million

Note

2023

2022*

Profit after income tax

170

81

Adjusted for:

∙ Financial income and expenses

11

65

30

∙ Income tax

12

58

28

∙ Share in result of associates and joint ventures

-

-3

∙ Depreciation, amortisation and impairments of fixed assets

10

307

296

∙ Result on sale of property, plant and equipment and intangible assets

-8

-7

∙ Movements in working capital

36

-49

-60

∙ Movements in customer construction contributions

26

107

85

∙ Movements in derivative financial instruments

32

-

7

∙ Movements in provisions and other

-26

-13

Cash flow from business operations

624

444

Interest paid

-66

-39

Interest received

2

4

Corporate income tax paid

-14

-17

Cash flow from operating activities

546

392

Investments in property, plant and equipment

-816

-703

Disposal of property, plant and equipment

12

8

Investments in intangible assets

-9

-3

Disposal of subsidiaries

-

9

New loans issued

-3

-7

Repayments of loans granted

8

7

Cash flow from investing activities

-808

-689

  1. * The comparative figures have been adjusted as a result of a change in the accounting policies regarding the valuation of property, plant and equipment (on balance no impact on the interim and total counts) and a reclassification of the cash flows from customer construction contribution. See 2.2.10 Property, plant and equipment and 35 Notes to the consolidated cash flow statement for more information.

x 1 million

Note

2023

2022¹

Dividend payments ordinary shares

-16

-1

Dividend payments preference shares

-6

-3

Capital reinforcment

500

-

Cost on capital reinforcment

-4

-

Payment of lease liabilities

-14

-14

Coupon and cost on perpetual subordinated bonds

22

-8

-7

Non-current interest-bearing debt newly issued

25

-

495

Current interest-bearing debt newly issued

25

5,723

1,050

Repayment of non-current interest-bearing debt

25

-

-533

Repayment of current interest-bearing debt

25

-5,778

-770

Cash flow from financing activities

397

217

Movements in cash and cash equivalents

135

-80

Balance of cash and cash equivalents as at 1 January

53

133

Balance of cash and cash equivalents as at 31 December

188

53