17. Deferred tax assets and liabilities

Deferred tax assets and liabilities are as follows:

x 1 million

Assets as at
31 December 2023

Assets as at
31 December 2022

Liabilities as at 31 December 2023

Liabilities as at 31 December 2022*

Property, plant and equipment

-

-

168

93

Loss compensation

10

-

-

-

Cash flow hedges

8

5

-

-

Provisions

1

1

-

-

Total

19

6

168

93

  1. * The comparative figures have been adjusted as a result of a change in accounting policy for the valuation of property, plant and equipment. See 2.2.10 Property, plant and equipment for more information.

Deferred tax assets and liabilities relate mainly to property, plant and equipment and carry forward of losses due to accelerated tax depreciation in 2023. Stedin considers it likely that there will be sufficient future taxable profits to utilise the available loss carried forward.

Changes in deferred taxes during 2023 were as follows:

x 1 million

Net balance as at 1 January 2023

Recognised in profit or loss

Recognised in other comprehensive income

Net balance as at 31 December 2023

Assets

Liabilities

Property, plant and equipment

93

75

-

168

-

168

Cash flow hedges

-5

-

-3

-8

8

-

Compensating losses

-

-10

-

-10

10

-

Provisions

-1

-

-

-1

1

-

Deferred income tax liabilities (assets) for netting

87

65

-3

149

19

168

Netting off

-19

-19

Total

-

149

The major portion of the deferred tax on property, plant and equipment relates to the regulated networks. The deferred tax liability of property, plant and equipment is mainly due to:

  • the difference between the commercial valuation and valuation for tax purposes of the regulated networks at the time of the introduction of corporate income tax for Stedin Group;

  • accelerated tax depreciation in 2023 and applied in the past; and

  • the valuation of the acquired regulated networks as part of the recognition of the acquisition of DNWG.

Changes in deferred taxes during 2022 were as follows:

x 1 million

Net balance as at 1 January 2022*

Recognised in profit
or loss

Recognised in other comprehensive income

Net balance as at 31 December 2022*

Assets

Liabilities

Property, plant and equipment

84

9

-

93

-

93

Cash flow hedges

-18

-

13

-5

5

-

Provisions

-1

-

-

-1

1

-

Deferred tax liabilities (assets) before netting

65

9

13

87

6

93

Netting off

-6

-6

Total

-

87

  1. * The comparative figures have been adjusted as a result of a change in accounting policy for the valuation of property, plant and equipment. See 2.2.10 Property, plant and equipment for more information.

Expiration periods for deductible temporary differences as at 31 December 2023 are as follows:

Category

Period

Property, plant and equipment

1 - 55 years

Cash flow hedges

1 - 30 years

Provisions

1 - 10 years

On 31 December 2023, the Minimum Tax Act 2024 (‘Pillar 2’) came into force. This Act will apply for the first time from the 2024 financial year. Stedin operates only in the Netherlands and its effective tax rate is well above 15%. The Act is therefore not expected to have any impact on Stedin Group’s financial statements.