Energy distribution services comprise distribution, connection and metering services for electricity as well as distribution, connection and metering services for gas. Stedin Group distributes electricity and gas via its grids to the customer's connection. The distribution services are recognised during the supply period. The revenue from distribution services consists of a fixed periodic payment for the use and the availability of the grids as well as a payment per distributed volume. These services relate to performance obligations that are satisfied during a period. The revenues for the use and the availability of the grids are allocated to the supply period in equal amounts. Allocation in equal amounts represents the availability of the grid during the entire year under review. The volume-based payments are recognised in the income statement in the period in which the distribution service was provided. Amounts settled via subsequent costing in rates of subsequent years are accounted for as revenue in the year when the rate is actually realised on the basis of the services provided in that year.
Customer construction contributions received and reconstructions
In order to make distribution services for electricity and gas possible, Stedin Group will construct grid connections for new supply points. The customer pays a contribution towards the construction costs for such a new connection. The connection is inseparably linked to the distribution services and forms an integral part of the payment for distribution services. Revenue from customer construction contributions is therefore recognised in equal amounts over the expected useful life of the connection point concerned. Stedin Group also receives contributions for reconstruction work carried out on the grid. Like the customer construction contributions, these are recognised in equal amounts over the expected useful life of the grid. The customer construction and reconstruction contributions received in advance are contract liabilities and are recognised in the balance sheet under ‘Deferred income’.
Selling prices
The selling prices of regulated services are based on the rates as determined by the ACM for the distribution of energy. The rates for customer construction contributions have also been determined by the ACM. Adjustments in the selling prices of regulated services can arise mainly as a consequence of failures in the grid for which customers are required to be compensated by law. These adjustments in selling prices are presented as a deduction from variable revenue. Variable revenue is recognised only to the extent that it is highly probable that this revenue will not be reversed.
Other income, revenue from non-regulated services
The non-regulated services of Stedin Group comprise the data processing of energy meters; the management, maintenance and rental services of energy meters; failure, management, maintenance and rental services for transformers; and services in the field of high-voltage projects. Stedin Group applies the portfolio approach for these activities, under which revenue is recognised for the progress of the delivered performance. Revenue from other services is mainly allocated on the basis of the percentage of completion of the project based on the accumulated costs of the project on the balance sheet date compared with the total expected project costs. Selling prices for non-regulated services are in line with the market as laid down in the relevant agreement between Stedin Group and the customer.
In addition, Stedin Group leases a number of business premises and parts of business premises, due to cost considerations, and transformers to third parties. The assets are recognised by Stedin Group in property, plant and equipment. Lease revenues are recognised in equal amounts through the income statement of Stedin Group as net revenue and other income over the term of the lease.
Contract assets and liabilities
Contract assets relate to the non-enforceable claims under and expenditure for contracts with customers. For Stedin Group, these are the amounts not yet invoiced. Stedin Group presents contract assets under ‘Trade and other receivables’. A bad debt provision is recognised for the balance sheet item 'amounts not yet invoiced' in the same way as for the Trade receivables. Contract liabilities are presented as ‘Deferred income’ and as part of ‘Trade and other liabilities’.
Financial income comprises interest income from the financial assets, including loans issued and cash and cash equivalents. This interest income is calculated on the basis of the effective interest method.
Financial expenses consist mainly of interest expense on interest-bearing liabilities, calculated on the basis of the effective interest method. The interest-bearing liabilities consist of borrowings and debt, except the perpetual subordinated bond loan. The interest expense for the perpetual subordinated bond loan is not included in this item. It is accounted for directly in group equity. In addition, financial expenses also include the other financing costs.
Gains and losses on financial hedging instruments are, insofar as these are taken through the income statement, also accounted for under financial income and expenses. Dividend income from other capital interests is recognised when it falls due.
Income taxes comprise current taxes and movements in deferred taxes. These amounts are recognised in profit or loss unless they concern items that are recognised directly through group equity. Current tax is the amount of income taxes payable or recoverable in respect of the taxable result for the year under review and is calculated on the basis of applicable tax legislation and rates.
Income taxes comprise all taxes based on taxable profits and losses, including taxes payable by subsidiaries and associates on distributions to Stedin Holding N.V. Additional income taxes on the result before dividend distributions are recognised at the same time as the obligation to distribute that dividend is recognised.
Property, plant and equipment is subclassified into the following categories:
Networks and network-related assets
Stedin Group's networks and network-related assets in the regulated domain are measured at the revalued amounts. The revalued amount is the fair value at the date of the revaluation less accumulated depreciation and impairment.
The fair value of these network assets is measured at the beginning of each new regulatory period. If there are indications in the interim period that the fair value differs significantly from the book value, the revaluation will be adjusted. An increase in the book value as a result of a revaluation of networks and network-related assets in the regulated domain is recognised directly in group equity through the revaluation reserve. A reduction in the book value is first recognised directly in group equity through the revaluation reserve insofar as the amount of the revaluation reserve is sufficient. If the decrease exceeds the revaluation reserve, the excess is recognised through the consolidated income statement.
Networks and network-related assets are initially measured at cost, until the time of the first revaluation. The difference between the depreciation based on the revalued book value and depreciation based on the original historical cost, less deferred tax, is transferred periodically from the revaluation reserve to retained earnings.
See note 2.2.26 Fair value for a detailed description of fair value.
Land and buildings, machinery and equipment, other operating assets and assets under construction
Other property, plant and equipment is recognised at cost less accumulated depreciation and impairment. Cost comprises the initial acquisition price plus all directly attributable costs. Cost of assets constructed by the company comprises the cost of materials and services, direct labour and an appropriate proportion of directly attributable overhead costs.
Financing costs
Financing costs directly attributable to the purchase, construction or production of an eligible asset are recognised in cost in accordance with IAS 23. If an asset comprises multiple components with differing useful lives, these components are recognised separately.
Subsequent expenditure
Expenses incurred at a later date are only added to the book value of an asset if and to the extent that the condition of the asset is improved compared to the originally formulated performance standards. Overhaul, repair and maintenance are recognised as an expense in the period in which the costs are incurred. If an asset comprises multiple components with differing useful lives, these components are recognised separately. Costs incurred to replace components of property, plant and equipment that are replaced for the asset to be capable of operating in the intended manner are capitalised while simultaneously removing the carrying amount of the replaced components.
Depreciation and amortisation
Depreciation is recognised in the consolidated income statement using the straight-line method based on estimated useful life, taking into account the estimated residual value. Useful lives and residual values are reassessed annually, and any changes are recognised prospectively. Land, sites and assets under construction are not depreciated.
Category | Useful life in years |
---|---|
Buildings | 25 - 50 |
Machinery and equipment | 10 - 50 |
Regulated networks | 10 - 50 |
Other operating assets | 3 - 25 |
Stedin Group as lessee
The provisions of IFRS 16.9 are taken into account by Stedin Group in assessing whether a contract is or includes a lease. At the inception of the contract, Stedin Group assesses whether a contract is or includes a lease. A contract is or includes a lease if the contract grants the right to exercise control over the use of an identified asset during a certain period, in return for compensation. With respect to each lease in which Stedin Group is the lessee, Stedin Group calculates a right-of-use asset and a corresponding lease liability, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases with a value of €5,000 or less. Stedin Group recognises the lease payments for these leases on a straight-line basis as operational expenses in the income statement.
The lease liability is initially measured at the present value of the future lease payments, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses the incremental borrowing rate. The incremental borrowing rate is based on the risk-free market interest rate, increased by a risk premium applying specifically to Stedin Group for a similar term and with a similar security as that which Stedin Group would have to pay in order to borrow the funds necessary to obtain a similar asset.
Lease payments that are included in the measurement of the lease liability comprise:
The lease liability is subsequently increased each month to reflect the interest on the lease liability and decreased to reflect the lease payments.
Stedin Group remeasures the lease liability and the right-of-use assets whenever:
On the commencement date, a right-of-use asset is measured at cost. This cost price consists of the amount of the initial statement of the lease liability, the initial direct costs incurred and the lease payments made on or before the commencement date, minus all the lease incentives received and the initial direct costs incurred.
Stedin Group determines the lease term as the non-cancellable period of a lease, together with:
In this assessment, Stedin Group considers all relevant facts and circumstances that create an economic incentive to exercise the option to extend the lease or not to exercise the option to terminate the lease.
Variable leases that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-use asset. The related payments are recognised as an expense in the income statement.
As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components and instead account for any lease and associated non-lease components as a single arrangement. Stedin Group does not apply this simplification.
The right-of-use asset is periodically assessed, in accordance with IAS 36, to determine whether events or changes apply that may indicate impairment.
The right-of-use asset and the lease liability must be assessed together as a single transaction for the purpose of recognising deferred taxation. Therefore, there are no temporary differences upon initial recognition. Deferred taxation is recognised for temporary differences subsequently arising when the right-of-use asset is depreciated and the lease liability is reduced.
Leases are recognised in the balance sheet under right-of-use assets and interest-bearing debt for the lease liability. Depreciation on right-of-use assets is recognised in depreciation and the interest expense is recognised in financial expenses in the income statement. Cash flows relating to the leases are shown separately in the cash flow statement.
Stedin as lessor
Stedin Group leases a number of business premises and transformers to third parties. The assets are recognised by Stedin Group in property, plant and equipment. Lease revenues are recognised in equal amounts through the income statement of Stedin Group as net revenue and other income over the term of the lease.
Depreciation and amortisation
Depreciation is recognised in the consolidated income statement using the straight-line method based on the estimated lease term of the right-of-use asset. The lease term is assessed when the lease contracts are changed and the lease term can be terminated or renewed, based on the lease contract.
The following useful lives are applied:
Category | Useful life in years |
---|---|
Leasehold and buildings | 1-100 |
Leased cars | 1-6 |
The acquisition price of a subsidiary, joint venture or associate is equal to the amount paid to purchase the interest. If the acquisition price is higher than the share in the fair value at the date of acquisition of the identifiable assets, liabilities and contingent liabilities, the excess is recognised as goodwill. Any shortfall is recognised as a gain in profit or loss.
Goodwill is measured at cost less impairment. Goodwill is allocated to one or more cash-generating units. Allocated goodwill is tested for impairment annually. This test is not performed as long as goodwill has not been allocated.
Goodwill purchased on acquisition of subsidiaries and joint operations is recognised in the balance sheet under intangible assets. Goodwill paid to acquire an interest in a joint venture or associate is included in the cost of acquisition.
For further details, see note 14 Intangible assets.
Other intangible assets comprise customer databases acquired with acquisitions, software and licences, concessions, permits, rights and development costs. The related costs are capitalised if it is probable that these assets will generate economic benefits and their costs can be reliably measured. Other intangible assets have a finite useful life and are recognised at cost less accumulated amortisation and impairment.
Software
Software is capitalised at cost. Cost of standard and customised software comprises the one-time costs of licences. Costs of software maintenance are recognised as an expense in the period in which they are incurred.
Depreciation and amortisation
Amortisation is recognised as an expense on the basis of the estimated useful life from the time that the relevant asset is available for use. Other intangible assets are amortised using the straight-line method. The residual value of these assets is nil. Amortisation is presented in the income statement as a component of 'Depreciation, amortisation and impairments of non-current assets'.
The following useful lives are applied:
Category | Useful life in years |
---|---|
Licences | 3 - 30 |
Software | 3 - 5 |
Concessions, permits and rights | 3 - 30 |
Development costs | 5 - 15 |
Deferred taxes are calculated using the balance sheet method for the relevant differences between the book value and tax base of assets and liabilities. Deferred taxes are measured using the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on applicable tax rates and tax laws. Deferred taxes are recognised at face value.
Deferred tax assets are recognised for deductible temporary differences, tax losses carried forward and unused tax credits available for set-off if and to the extent that it is probable that future taxable profit will be available against which unused tax losses and unused tax credits can be utilised.
Deferred tax assets for all deductible temporary differences relating to investments in subsidiaries, joint operations, and interests in associates as well as joint ventures are only recognised if it is probable that the temporary difference will reverse in the near future and that future taxable profit will be available against which the deductible temporary difference can be utilised.
Deferred tax liabilities are recognised for all taxable temporary differences arising from investments in subsidiaries, joint operations and interests in associates and joint ventures, unless Stedin Group can determine the time at which the temporary difference will reverse and it is probable that the temporary difference will not reverse in the near future.
As soon as insights change following consultation with the inspector or Stedin and positions become less uncertain, this will result in recognition in the current position or assessment/reassessment of risks. The uncertain tax position is disclosed in the financial statements when a cumulative or non-cumulative material uncertain impact can be expected to arise from it, i.e. before it is accounted for in the current position.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to set off tax assets against tax liabilities and if the deferred tax assets and liabilities relate to taxes levied by the same tax authority on the same fiscal unity.
Hedge accounting
Derivative financial instruments are classified as hedging instruments if they are used to hedge the risk of fluctuations in current or future cash flows or fluctuations in the fair value of assets or liabilities. If the hedge can be attributed to a particular risk or to the full movement in the transaction associated with an asset, liability or highly probable forecast transaction or balance sheet item, the attributed derivative financial instruments are recognised as hedging instruments.
The positive book values of the derivative financial instruments are recognised under the derivative financial instruments in current and non-current assets in the consolidated balance sheet. The negative book values of the derivative financial instruments are recognised in the current and non-current liabilities in the consolidated balance sheet.
Cash flow hedge accounting
Cash flow hedge accounting is intended to mitigate movements in future cash flows. If the conditions for cash flow hedge accounting are met, the effective portion of the changes to the fair value of the derivative financial instruments concerned is recognised in the consolidated statement of comprehensive income as 'Unrealised gains and losses on cash flow hedges'. These changes (after income tax) are then recognised in the cash flow hedge reserve in group equity or in the reserve for cost of hedging.
Amounts recognised through group equity are transferred to the consolidated income statement when the hedged asset or liability is settled. When a hedging instrument expires or is sold, terminated or exercised, or when the conditions for hedge accounting are no longer met although the underlying future transaction has yet to take place, the accumulated result remains in group equity (in the cash flow hedge reserve) until the forecast transaction has taken place. If the forecast transaction is no longer likely to take place, the accumulated result is transferred directly from group equity to the consolidated income statement.
Fair value hedge accounting
Fair value hedge accounting is applied to mitigate the risk of changes in the fair value of the hedged positions. If the conditions for fair value hedge accounting are met, the change in the fair value of the hedged positions and the change in fair value of the derivative financial instruments are recognised in the consolidated income statement. The ineffective portion is hereby recognised directly through the consolidated income statement.
Other financial assets are mainly long-term items with a term of more than one year, such as loans, receivables and prepayments to associates, joint ventures or third parties. Long-term receivables, loans and prepayments are measured at amortised cost using the effective interest method.
Assets/liabilities held for sale and discontinued operations are classified as held for sale when the book value will be recovered through a sale transaction rather than through continuing use. This classification is only made if it is highly probable that the assets/liabilities or operations are available for immediate sale in their present condition and the sale is expected to be completed within one year.
Assets/liabilities held for sale are measured at the lower of the book value preceding classification as held for sale and fair value less costs to sell.
Inventories are recognised at the lower of weighted average cost and direct net realisable value. Cost of inventories is the purchase price including directly attributable costs incurred to bring the inventories to their present location in their present condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs to sell. Impairment of inventories is recognised through the consolidated income statement if the book value exceeds the net realisable value.
Trade and other receivables have a term of less than one year. These receivables also include the net amounts at the reporting date that have yet to be billed for services supplied. On initial recognition, receivables are accounted for at amortised cost less impairment losses due to expected losses for bad debts in connection with credit risk.
The expected credit losses are estimated on the basis of the credit quality of the counterparty on the basis of individual estimates or estimates for a portfolio of similar receivables. For the assessment of risks in portfolios, Stedin Group uses a simplified model that is based on Stedin's experience of receivables with the same risk profile, supplemented by expected developments of the debtors and the economic environment.
Receivables are written off when it is clear that the debtor will no longer be able to pay.
The perpetual subordinated bond loan is classified under group equity in the consolidated financial statements, in agreement with the contractual conditions for the bond loan.
The principal of the perpetual subordinated bond loan is presented at face value. Both the discount and transaction costs relating to the issue of the bond loan were charged directly to equity when the loan was issued. The coupon interest is paid annually and the associated tax effects are recognised in the valuation of the loan.
The company financial statements apply IFRS for the presentation of this bond loan.
Pensions
The pension liabilities of almost all business units have been placed with the industry-wide pension funds: Stichting Pensioenfonds ABP (ABP) and Stichting Pensioenfonds Metaal en Techniek (PMT). A limited number of employees have individual plans insured with various insurance companies.
The amount of the pension depends on age, salary and years of service. Employees may opt to retire earlier or later than the state retirement age, in which case their pension is adjusted accordingly. Retiring later than the state retirement age is only possible with Stedin's consent. At ABP, employees can retire between 60 and the state retirement age plus 5 years. At PMT, this is between five years before and five years after the state retirement age.
The most important pension plans, which have been placed with ABP, are group plans in which several employers participate. These plans are essentially defined benefit plans. However, as Stedin has no access to the required information and because participation in the group plans exposes Stedin to actuarial risks connected with present and former employees of other entities, these plans are treated as defined contribution plans, and the pension contributions payable for the financial year are accounted for as pension expenses in the financial statements.
Other provisions for employee benefits
A provision is recognised for the obligation of Stedin Group to pay out amounts related to long-service benefits and on the retirement of employees. A provision is also recognised for the obligation of Stedin Group to contribute towards the health insurance premiums of retired employees, salary payments in the event of illness and the employer’s risk under the Unemployment Insurance Act (Werkloosheidswet). Where appropriate, these liabilities are calculated at the reporting date using the projected unit credit method, using a pre-tax discount rate that reflects the current market assessment of the time value of money.
A provision is recognised when there is a present legal or constructive obligation that is of an uncertain amount or timing due to a past event, the settlement of which will probably lead to an outflow of resources.
Provisions that will be settled within one year of the reporting date, or that are of limited material significance, are recognised at face value. Other provisions are recognised at the present value of the expected expenditure. The specific risks inherent to the relevant obligation are taken into account when determining this expenditure. The present value is calculated using a pre-tax discount rate that reflects the current market assessment of the time value of money. The expected expenditure is determined based on detailed plans in order to limit the uncertainty regarding the amount.
Trade payables and other financial liabilities are recognised at fair value. They are subsequently carried at amortised cost. Liabilities with a term of less than one year are not discounted on initial recognition. In view of their short-term nature, trade and other liabilities are recognised at face value.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value can be measured in various ways, and depending on the use of observable inputs, the value is classified into the following categories:
Level 1
Level 1 recognises financial instruments whose fair value is measured using unadjusted quoted prices in active markets for identical instruments.
Level 2
Level 2 recognises financial instruments whose fair value is measured using market prices or pricing statements and other available information. Where possible, the measurement method uses observable market prices. Contracts for derivative financial instruments are measured by agreement with the counterparty, using observable interest rate and foreign currency forward curves.
Level 3
Level 3 recognises financial instruments whose fair value is measured using calculations involving one or more significant inputs that are not based on observable market data.
In preparing these financial statements, the management of Stedin Group used judgements, estimates and assumptions that affect the reported amounts and rights and obligations not disclosed in the balance sheet. In particular, they relate to the useful life of property, plant and equipment, the measurement of the fair value of the relevant assets and liabilities and impairment of assets. The judgements, estimates and assumptions that have been made are based on market information, knowledge, historical experience as well as other factors that can be deemed reasonable in the circumstances. Actual results could, however, differ from the estimates. Judgements, estimates and assumptions are reviewed on an ongoing basis. Changes in accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period.
If the revision also affects future periods, the change is made prospectively in the relevant periods. Any points of particular importance with regard to judgements, estimates and assumptions are set out in the notes to the income statement and balance sheet items concerned.
Useful life and residual value of property, plant and equipment and intangible assets
The depreciation periods and residual values of property, plant and equipment and intangible assets are based on the asset's expected useful technical and economic life. The useful life and residual value are reviewed annually. An asset's useful life or residual value may change as a result of changes in external or internal factors, including technological developments and market developments. These factors can also lead to impairment of an asset. If there is an indication of possible impairment, the asset's recoverable amount is measured and compared with its book value. If the recoverable amount is lower, impairment is applied. For more information, see note 13 Property, plant and equipment.
Fair value of regulated networks
The fair value of regulated networks is determined in alignment with the expected payment method of the ACM. The expected future rates related to Stedin Group's market share and expected limits for possible rate components are included in the calculation method. For more information, see note 13 Property, plant and equipment.
Goodwill
The acquisition price of a subsidiary, joint venture or associate is equal to the amount paid to purchase the interest. If the acquisition price is higher than the share in the fair value at the date of acquisition of the identifiable assets, liabilities and contingent liabilities, the excess is recognised as goodwill.
Goodwill is measured at cost less impairment. Allocated goodwill is allocated to one or more cash-generating units. Allocated goodwill is tested for impairment annually. If the goodwill allocation has not been completed yet, this item will not be tested for impairment annually.
For further details, see note 14 Intangible assets.
Network losses
Allocation is a process by which estimates are used to determine the quantities of distributed electricity and gas and allocate them to users. In addition, as part of the allocation process, the network losses are determined as accurately as possible on the basis of data on standard annual consumption. The consumption levels initially allocated to consumers are adjusted for the actual quantities obtained through meter readings (‘reconciliation’), along with a recalibration of the estimates. Pursuant to statutory arrangements on allocation and reconciliation, this process must be settled within 21 months after the end of the month of delivery. The expected results from the reconciliation are estimated as accurately as possible and incorporated in the financial statements. The ultimate settlement based on actual consumption figures may potentially have an effect on future results. The estimate of the obligation in connection with network losses not yet settled is part of 'Other liabilities and deferred income' as stated in note 27 Trade and other liabilities.