Consolidated cash flow statement

x 1 million

Note

2020

2019

Profit after income tax

42

325

Adjusted for:

∙ Financial income and expenses recognised in the income statement

11

56

67

∙ Income tax recognised in the income statement

12

30

27

∙ Share in result of associates and joint ventures

13

1

-247

∙ Depreciation, amortisation and impairments of property, plant and equipment, intangible assets and right-of-use assets

10

334

317

∙ Result on sale of property, plant and equipment and intangible assets

-1

-1

∙ Movements in working capital

35

3

-14

∙ Amortisation of customer construction contributions received

26

-21

-19

∙ Movements in derivative financial instruments

32

22

-

∙ Movements in provisions, derivative financial instruments and other

-11

5

Cash flow from business operations

455

460

Interest paid

-58

-71

Interest received

1

1

Corporate income tax received

10

-16

Cash flow from operating activities

408

374

New loans issued

-7

-4

Repayments of loans granted

4

4

Disposal of subsidiaries*

-

310

Investments in property, plant and equipment

-614

-641

Disposal of property, plant and equipment

1

1

Investments in intangible assets

-1

-2

Customer construction contributions received

26

105

96

Cash flow from investing activities

-512

-236

Dividend payments

-52

-46

Payment of lease liabilities

16

-17

-17

Coupon on perpetual subordinated bonds

22

-16

-16

Repayment of non-current interest-bearing debt

25

-

-648

Repayment of current interest-bearing debt

25

-1,175

-727

Non-current interest-bearing debt newly issued

25

-

492

Current interest-bearing debt newly issued

25

1,375

727

Cash flow from financing activities

115

-235

Movements in cash and cash equivalents

11

-97

Balance of cash and cash equivalents as at 1 January

72

169

Balance of cash and cash equivalents as at 31 December

83

72

  1. * In 2019, Joulz Diensten has been sold, with a result after taxes of 251 million.