Company balance sheet
Before profit appropriation
x € 1 million | Note | As at 31 December 2020 | As at 31 December 2019 |
---|---|---|---|
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 54 | 59 | |
Intangible assets | 77 | 77 | |
Financial assets | 5,355 | 5,324 | |
Total non-current assets | 5,486 | 5,460 | |
Current assets | |||
Receivables from group companies | 760 | 579 | |
Current tax assets | 2 | 20 | |
Accruals and other receivables | 18 | 16 | |
Cash and cash equivalents | 46 | 53 | |
Total current assets | 826 | 668 | |
TOTAL ASSETS | 6,312 | 6,128 | |
LIABILITIES | |||
Equity | |||
Share capital | 497 | 497 | |
Revaluation reserve | 662 | 720 | |
Legal reserve | 4 | - | |
Cash flow hedge reserve | -78 | -70 | |
Cost of hedging reserve | - | -1 | |
Retained earnings | 1,275 | 989 | |
Undistributed profit for the year | 30 | 313 | |
Equity attributable to Stedin Holding N.V. shareholders | 2,390 | 2,448 | |
Perpetual subordinated bond loan | 501 | 501 | |
Total equity | 2,891 | 2,949 | |
Non-current liabilities | |||
Provisions | 4 | 4 | |
Deferred tax liabilities | 59 | 42 | |
Interest-bearing debt | 2,825 | 2,913 | |
Derivative financial instruments | 84 | 52 | |
Total non-current liabilities | 2,972 | 3,011 | |
Current liabilities | |||
Interest-bearing debt | 276 | 5 | |
Liabilities to group companies | 137 | 122 | |
Derivative financial instruments | 2 | - | |
Other liabilities | 34 | 41 | |
Total current liabilities | 449 | 168 | |
TOTAL LIABILITIES | 6,312 | 6,128 |