Company balance sheet

Before profit appropriation

x 1 million

Note

As at 31 December 2020

As at 31 December 2019

ASSETS

Non-current assets

Property, plant and equipment

54

59

Intangible assets

39

77

77

Financial assets

40

5,355

5,324

Total non-current assets

5,486

5,460

Current assets

Receivables from group companies

41

760

579

Current tax assets

2

20

Accruals and other receivables

18

16

Cash and cash equivalents

46

53

Total current assets

826

668

TOTAL ASSETS

6,312

6,128

LIABILITIES

Equity

Share capital

22

497

497

Revaluation reserve

22

662

720

Legal reserve

22

4

-

Cash flow hedge reserve

22

-78

-70

Cost of hedging reserve

22

-

-1

Retained earnings

22

1,275

989

Undistributed profit for the year

22

30

313

Equity attributable to Stedin Holding N.V. shareholders

2,390

2,448

Perpetual subordinated bond loan

22

501

501

Total equity

2,891

2,949

Non-current liabilities

Provisions

4

4

Deferred tax liabilities

59

42

Interest-bearing debt

25

2,825

2,913

Derivative financial instruments

18

84

52

Total non-current liabilities

2,972

3,011

Current liabilities

Interest-bearing debt

25

276

5

Liabilities to group companies

41

137

122

Derivative financial instruments

18

2

-

Other liabilities

42

34

41

Total current liabilities

449

168

TOTAL LIABILITIES

6,312

6,128