Consolidated statement of income

x 1 million

Note

2020

2019

Net revenue

4

1,216

1,220

Other income

5

13

14

Total net revenue and other income

1,229

1,234

Personnel expenses

6

409

405

Cost of sales and contracted work

7

317

300

Other operating expenses

8

228

220

Less: Capitalised own production

9

-188

-180

766

745

Depreciation, amortisation and impairment of non-current assets

10

334

317

Total operating expenses

1,100

1,062

Operating profit

129

172

Financial income and expenses

11

-56

-67

Result from associates and joint ventures after income tax*

-1

247

Profit before income tax

72

352

Income tax

12

-30

-27

Result after income tax

42

325

Profit distribution:

Profit after income tax attributable to holders of Stedin Holding N.V. perpetual subordinated bonds (after income tax)

12

12

Profit after income tax attributable to the shareholders of Stedin Holding N.V.

30

313

Result after income tax

42

325

  1. * In 2019, Joulz Diensten has been sold, with a result after taxes of 251 million.