Consolidated income statement

x 1 million

Note

2019

2018

Net revenue

4

1,220

1,270

Other income

5

14

16

Total net revenue and other income

1,234

1,286

Personnel expenses

6

405

409

Cost of sales and contracted work

7

300

327

Other operating expenses

8

220

207

Less: Capitalised own production

9

-180

-166

745

777

Depreciation, amortisation and impairment of non-current assets

10

317

297

Total operating expenses

1,062

1,074

Operating profit

172

212

Financial income and expenses

11

-67

-72

Result from associates and joint ventures after income tax

13

247

-

Profit before income tax

352

140

Income tax

12

-27

-22

Profit after income tax from continuing operations

325

118

Result after income tax

325

118

Profit distribution:

Profit after income tax attributable to holders of Stedin Holding N.V. perpetual subordinated bonds (after income tax)

12

12

Profit after income tax attributable to the shareholders of Stedin Holding N.V.

313

106

Result after income tax

325

118