Company balance sheet

Before profit appropriation

x 1 million

Note

As at 31 December 2019

As at 31 December 2018

ASSETS

Non-current assets

Property, plant and equipment

59

10

Intangible assets

40

77

77

Financial assets

41

5,324

5,265

Total non-current assets

5,460

5,352

Current assets

Receivables from group companies

42

579

566

Current tax assets

20

21

Accruals and other receivables

16

23

Cash and cash equivalents

53

110

Total current assets

668

720

TOTAL ASSETS

6,128

6,072

LIABILITIES

Equity

Share capital

23

497

497

Revaluation reserve

23

720

754

Cash flow hedge reserve

23

-70

-65

Cost of hedging reserve

-1

-1

Retained earnings

23

989

907

Undistributed profit for the year

23

313

106

Equity attributable to Stedin Holding N.V. shareholders

2,448

2,198

Perpetual subordinated bond loan

23

501

501

Total equity

2,949

2,699

Non-current liabilities

Provisions

4

4

Deferred tax liabilities

42

30

Interest-bearing debt

26

2,913

2,548

Derivative financial instruments

19

52

56

Total non-current liabilities

3,011

2,638

Current liabilities

Interest-bearing debt

26

5

496

Liabilities to group companies

42

122

192

Other liabilities

43

41

47

Total current liabilities

168

735

TOTAL LIABILITIES

6,128

6,072