x € 1 million
Segment Stedin
Segment DNWG
Other and eliminations
Total
Net revenue
- Regulated electricity transmission, connection and metering services
681
91
-5
767
- Regulated gas distribution, connection and metering services
309
29
-
338
- Infrastructure services and other
45
52
18
115
Other income
13
1
-
14
Total revenue
1,048
173
13
1,234
Operating expenses
622
123
-
745
Depreciation, amortisation and impairments of property, plant and equipment and intangible assets
266
44
7
317
Total operating expenses
888
167
7
1,062
Operating profit
160
6
6
172
Financial income and expenses
-27
-4
-36
-67
Profit after income tax subsidiaries
-
-2
249
247
Profit before income tax
133
-
219
352
Income tax
-38
-2
13
-27
Result after income tax
95
-2
232
325
Investments in 2019 based on the internal organisation and management reporting structure were as follows:
2019 | Segment Stedin | Segment DNWG | Other and eliminations | Total |
---|---|---|---|---|
Investments in property, plant and equipment and intangible assets | 539 | 66 | 52 | 657 |
Revenue and results for and investments in 2018 based on the internal organisation and management reporting structure were as follows:
2018 | Segment Stedin | Segment Joulz | Segment DNWG | Other eliminations | Total |
---|---|---|---|---|---|
Net revenue | 1,024 | 30 | 167 | 49 | 1,270 |
Other income | 27 | 46 | 5 | -62 | 16 |
Operating expenses | 617 | 76 | 115 | -31 | 777 |
Depreciation, amortisation and impairments of property, plant and equipment and intangible assets | 254 | - | 35 | 8 | 297 |
Total operating expenses | 871 | 76 | 150 | -23 | 1,074 |
Operating profit | 180 | - | 22 | 10 | 212 |
Financial income and expenses | -23 | - | -4 | -45 | -72 |
Profit before income tax from continuing operations | 157 | - | 18 | -35 | 140 |
Income tax | -20 | - | 1 | -3 | -22 |
Result after income tax | 137 | - | 19 | -38 | 118 |
2018 | Segment Stedin | Segment Joulz | Segment DNWG | Other and eliminations | Total |
---|---|---|---|---|---|
Investments in property, plant and equipment & intangible assets | 538 | - | 61 | 8 | 607 |
Non-current assets by country
The non-current assets of the Stedin and 'Other and eliminations' segments relate in full to entities registered in the Netherlands.
Major customers
Stedin Group has no customers for which the revenue per customer amounts to 10% or more of total revenue.